Skip to main content
BluINFO

Balance Sheet – As of September 2016

Assets     Liabilities and Equity  
Cash and Cash Equivalents     Current Liabilities  
  1000 - Operating Cash $181,631.73     2500 - Accounts Payable $124,994.96
Total Cash and Cash Equivalents $181,631.73     2300 - Accrued Exps and Other CL $25,922.00
         2450 - Deferred Revenue $7,635.72
Current Assets     Total Current Liabilities $203,552.68
  1250 - Accounts Receivable $82,488.56      
  1250 - Unbilled Accounts Receivable $21,656.26   Non-Current Liabilities  
  1300 - Inventory, Net $140,686.65     2900 - Shareholder Advances $5,250.00
  1400 - Prepayments $24,792.13     2905 - Founder's Convertible Debt $300,000.00
Total Current Assets $269,623.60      2910 - Convertible Debt $297,307.00
      Total Non-Current Liabilities $602,507.00
Property, Plant and Equipment        
  2000 - Office Equipment $999.00   Total Liabilities $756,059.68
  2010 - Computer Equipment $30,381.25      
  2025 - Software $51,659.88   Equity  
  2030 - Furniture & Fixtures $24,850.50      3000 - Common Stock $2,479.45
  2050 - Less Accumulated Depreciation & Amortization -$36,380.80      3100 - APIC $1,279,525.55
Total Property, Plant and Equipment $71,509.83      3250 - Retained Earnings -$651,943.24
         Current Year Earnings -$775,840.28
Other Non-current Assets     Total Equity -$145,783.52
 1900 - Employee Loans/Advances $67,906.00      
 1950 - Deposits $3,000.00      
 1980 - Patents $16,605.00      
Total Other Non-current Assets $87,511.00      
         
Total Assets $610,276.16   Total Liabilities and Equity $610,276.16

Commentary

This concludes our review of the BluBØX’s 2016 Financial position.

  • Was this article helpful?